Occidental Petroleum Deep Dive: CrownRock, Carbon Capture, and the $2.3B Wildcard
Editor's Note (March 30, 2026): Since publication, OXY stock has risen to approximately $66.81, nearly doubling from its 52-week low of $34.78 ($34.78-$67.05 range). This reflects improved WTI prices and successful completion of the OxyChem debt reduction. Market cap has recovered to approximately $66B. Stock price references in the body of this article reflect the state at time of writing; the stock price context section above has been updated to current data.
OXY | NYSE | Source data: Q4 2025 earnings release, 10-K and 10-Q filings, Ryder Scott reserves audit (Dec 31, 2025)
1. Executive Summary
Occidental exited 2025 a fundamentally different company than it entered it. The $9.7 billion sale of OxyChem to Berkshire Hathaway, closed January 2, 2026, stripped out the last major non-E&P revenue stream and reoriented OXY into a pure-play upstream and midstream operator. Simultaneously, the CrownRock integration delivered: full-year 2025 production hit 1,434 Mboe/d, up 8.1% year-over-year from 1,327 Mboe/d in 2024, beating full-year guidance. Q4 2025 production reached 1,481 Mboe/d, the highest in company history and 21 Mboe/d above the guidance high end.
The financial scorecard is messier. Reported net loss in Q4 was $68 million due to OxyChem transaction charges, but adjusted EPS of $0.31/share reflects the underlying operational reality. Full-year 2025 adjusted EPS came in at $2.21, down from $3.46 in 2024, a direct consequence of oil prices declining from approximately $75/bbl to $64.60/bbl. Free cash flow before working capital was $4.28 billion for the year.
Debt is the story to watch. OXY ended 2025 carrying approximately $22.4 billion in long-term debt. The January 2026 OxyChem sale generated $9.7 billion in proceeds, of which $5.8 billion went to debt reduction, bringing principal debt to roughly $15 billion as of mid-February 2026. The dividend was raised 8% to $0.26/quarter. Berkshire Hathaway holds approximately 28% of common equity, adding a floor to the story and a ceiling to M&A speculation.
What to watch: Debt trajectory, oil price sensitivity (no hedges in place), and whether STRATOS DAC ramps as promised in 2026.
2. Production Performance
Basin-by-Basin Breakdown
OXY entered 2025 operating at a different scale than 18 months prior. The CrownRock acquisition (closed August 2024) added approximately 170,000 Boe/d of Permian Basin production, transforming OXY from a diversified international E&P into a Permian-centric production machine.
Full-year 2025 production: 1,434 Mboe/d (vs. 1,327 Mboe/d in 2024, +8.1% YoY) Q4 2025 production: 1,481 Mboe/d (exceeded high end of guidance) U.S. production Q4 2025: 1,246 Mboe/d International production Q4 2025: ~235 Mboe/d (est., based on full-year segment split)
U.S. oil production averaged 636 Mbbl/d in Q4 2025, up from Q1 2024's 487 Mbbl/d. That 30% increase in U.S. oil output in under two years is almost entirely attributable to CrownRock integration.
The press release cited Permian Basin and Rockies as the outperformance drivers in Q4, while Gulf of America and International met but did not beat guidance.
Commodity breakdown (FY2025 average realizations): - Oil: $64.60/bbl (vs. $75.05/bbl in 2024, -14% YoY) - NGL: $20.60/bbl (vs. $21.38/bbl in 2024, -4% YoY) - Domestic Gas: $1.58/Mcf (vs. $0.94/Mcf in 2024, +68% YoY)
A note on OXY's gas realizations vs. Henry Hub: OXY's domestic gas realizations appear low against a Henry Hub average of approximately $3.50-3.75/Mcf in late 2025. This is not a data error. It reflects a structural reality of Permian Basin gas economics.
OXY's domestic gas production is predominantly sold at or near the Waha Hub in West Texas, not at Henry Hub. Waha is a notoriously weak pricing point: pipeline takeaway constraints in the Delaware and Midland basins cause Waha to trade at sustained discounts to Henry Hub, ranging from $0.50/Mcf in tight markets to negative territory during peak congestion events in 2023-2024. In Q4 2024, Waha averaged negative prices for extended periods, which is reflected in OXY's FY2024 domestic gas realization of just $0.94/Mcf.
The $1.58/Mcf FY2025 average represents a genuine improvement as new pipeline capacity (Matterhorn Express Pipeline, online late 2024 with 2.5 Bcf/d of capacity) began relieving the West Texas gas bottleneck. Q4 2025's $1.12/Mcf reflects continued Waha weakness: Henry Hub strengthened seasonally in late 2025, but Waha's basis differential widened again, capturing only a fraction of that Henry Hub upside.
At $3.75 Henry Hub, a Permian producer realizing $1.12/Mcf is effectively paying a $2.63/Mcf basis penalty — the cost of being landlocked in West Texas gas infrastructure. This basis drag is a known headwind for all Permian gas producers and is why Permian operators systematically underperform Appalachian or Gulf Coast gas producers on gas realizations. OXY's improvement from negative territory to $1.12-1.58/Mcf is real progress, but meaningful parity with Henry Hub remains years away as additional takeaway capacity is built.
Q4 2025 commodity price realization pain: - Oil: $59.22/bbl (down 9% from Q3's $64.78, driven by OPEC+ supply increases and softer demand expectations) - NGL: $16.68/bbl (down 15% from Q3's $19.60, as Mont Belvieu ethane and propane prices weakened on high inventory) - Domestic Gas: $1.12/Mcf (down 24% from Q3's $1.48, as Waha basis widened even while Henry Hub strengthened seasonally)
All three commodity streams fell simultaneously in Q4. This is the core challenge of OXY's portfolio: oil dominates at approximately 68% of revenue, but the gas and NGL streams are disproportionately influenced by Permian Basin infrastructure constraints and Mont Belvieu fractionation dynamics, two pricing points that do not track Henry Hub or WTI cleanly.
OXY's realized oil price vs. WTI: OXY's $59.22/bbl Q4 oil realization versus WTI averaging approximately $70/bbl in Q4 2025 reflects standard deductions — gathering, transportation, quality differentials, and sales timing versus spot. The approximately $11/bbl gap is within normal range for a Permian-heavy producer.
Reserves position (Dec 31, 2025): - Total proved reserves: 4.6 billion BOE (essentially flat with 2024) - All-In Reserves Replacement Ratio: 98% (three-year avg: 154%) - Organic Reserves Replacement Ratio: 107% (three-year avg: 116%) - Reserve adds from extensions/discoveries: 340 million BOE (mainly Permian) - Reserve adds from positive revisions: 115 million BOE (Permian + DJ Basin infills)
The SEC pricing used for year-end reserves ($65.34/bbl WTI benchmark, 12-month average) is below current spot of approximately $68-70, meaning some modest reserves sensitivity exists if prices move materially. No hedges are in place.
Production Summary Table
| Segment | Q3 2025 (Mboe/d) | Q4 2025 (Mboe/d) | FY2025 (Mboe/d) | YoY Change |
|---|---|---|---|---|
| Total U.S. | 1,227 | 1,246 | 1,202 | +9.4% |
| U.S. Oil (Mbbl/d) | 634 | 636 | 620 | +8.6% |
| Total International | ~238 | ~235 | ~232 | +3.6% (est.) |
| Worldwide Total | 1,465 | 1,481 | 1,434 | +8.1% |
| Worldwide Sales | 1,468 | 1,480 | 1,434 | +8.0% |
International estimated based on segment math from full-year totals. Permian/GoA/Intl basin-level Q4 breakdown not separately disclosed in press release.
Sidebar: Understanding Basis Risk in OXY's Portfolio
One concept running through every line of OXY's commodity realization data is basis risk, the gap between a benchmark price (Henry Hub, WTI) and what a specific producer actually receives. For CIR readers less familiar with Permian Basin economics:
- Waha basis: The persistent discount at which West Texas gas trades versus Henry Hub. Historically -$0.30 to -$1.50/Mcf in normal conditions; can go deeply negative when takeaway is constrained. OXY's domestic gas realizations are primarily Waha-indexed.
- Midland-Cushing differential: Permian crude historically traded at a discount to WTI Cushing during pipeline buildout periods. Since Permian Highway Pipeline and EPIC/Cactus II came online, this differential has largely normalized, and OXY's oil realizations now track WTI closely.
- NGL fractionation spreads: NGLs (ethane, propane, butane, natural gasoline) are priced at Mont Belvieu, Texas. Ethane in particular can be "rejected" (left in the gas stream) when prices are too low to cover extraction costs, which depresses realized NGL values.
For any upstream company with significant Permian Basin gas exposure, the relevant question is not "what is Henry Hub?" but "what is Waha?" That gap is driven by pipeline infrastructure timing, flaring constraints, and seasonal power demand. OXY's FY2026 gas realizations will be significantly shaped by how much additional Waha takeaway capacity comes online during the year.
Peer Comparison Context
OXY's Permian scale now rivals pure-plays. At approximately 900+ Mboe/d in U.S. Permian plus Rockies (est.), OXY runs neck-and-neck with Diamondback Energy (FANG) in Permian oil volumes. Key differences:
- OXY operates at lower oil purity, with a higher gas and NGL mix attributable to DJ Basin and international assets.
- OXY carries more operating complexity: Gulf of America deepwater, Algeria PSC, Oman, UAE.
- OXY's LOE/Boe is competitive but not best-in-class versus the pure Permian operators.
- CrownRock acreage quality in the Midland Basin Spraberry/Dean intervals has impressed on type curves.
3. Financial Scorecard
The Numbers
Full-year 2025 financials (continuing operations; OxyChem now excluded):
Revenue: - FY2025 Oil & Gas net sales: $20.9 billion - FY2025 Total net sales (excl. OxyChem): $21.6 billion - FY2024 total net sales (excl. chem): $22.0 billion (slight decline, price-driven)
Earnings: - FY2025 Reported net income attributable to common: $1.65 billion ($1.61/diluted share) - FY2025 Adjusted net income (Non-GAAP): $2.22 billion ($2.21/diluted share) - FY2024 adjusted: $3.37 billion ($3.46/share), representing a 36% decline in adjusted EPS, price-driven - Q4 2025 adjusted EPS: $0.31 (vs. $0.80 in Q4 2024, driven by oil price compression)
Cash Flow: - FY2025 Operating cash flow before working capital: $11.57 billion (vs. $11.72B in 2024) - FY2025 Free Cash Flow before working capital: $4.28 billion (vs. $4.90B in 2024) - Q4 2025 FCF before working capital: $963 million
Capital Expenditure: - FY2025 capex (net of NCI, Non-GAAP): $7.29 billion (vs. $6.82B in 2024, +7%) - Q4 2025 capex: $1.77 billion - The step-up reflects CrownRock integration drilling plus STRATOS DAC construction contributions.
Debt:
OXY ended 2025 carrying approximately $22.4 billion in total debt ($20.6 billion long-term plus $1.8 billion current). The OxyChem sale closed January 2, 2026, generating $9.7 billion in all-cash proceeds. Of that amount, $5.8 billion went directly to debt reduction, bringing principal debt to roughly $15 billion as of mid-February 2026. That compares to a peak of approximately $28 billion at the CrownRock close in August 2024. FY2025 debt payments from continuing operations totaled $3.75 billion, demonstrating consistent pre-close progress. The $15 billion target OXY communicated to investors has now been achieved.
Dividend: - FY2025: $0.96/share ($0.24/quarter) - Q1 2026 announced: $0.26/quarter (+8.3% increase) - Dividend has doubled over four years per CEO Hollub's statement. - Preferred dividend: $169M/quarter ($679M/year), a significant fixed cost from the 2019 Berkshire deal.
Berkshire Hathaway: - Holds approximately 28% of OXY common shares (as of Q3 2025 disclosure) - Berkshire Warrant: strike at $59.59, deeply in-the-money at current approximately $66.81 stock price - Berkshire now owns OxyChem outright, having paid $9.7 billion in the January 2026 close - No share buybacks occurred in 2025; debt paydown took priority.
Financial Summary Table
| Metric | Q4 2025 | Q3 2025 | FY 2025 | FY 2024 |
|---|---|---|---|---|
| Net Sales (ex-OxyChem) | $5.11B | $5.52B | $21.59B | $22.02B |
| Net Income (reported, to common) | -$68M | $661M | $1.65B | $2.38B |
| Adjusted EPS (diluted, Non-GAAP) | $0.31 | $0.64 | $2.21 | $3.46 |
| Op. CF before working capital | $2.73B | $3.20B | $11.57B | $11.72B |
| FCF before working capital | $963M | $1.47B | $4.28B | $4.90B |
| Capex (net NCI) | $1.77B | $1.73B | $7.29B | $6.82B |
| DD&A | $1.96B | $1.95B | $7.53B | $6.95B |
| Long-Term Debt | ~$22.4B | ~$22.4B | ~$22.4B | ~$26.1B |
| Dividends/share (common) | $0.24 | $0.24 | $0.96 | $0.88 |
| Worldwide Oil Realized | $59.22/bbl | $64.78/bbl | $64.60/bbl | $75.05/bbl |
Note: Net income includes discontinued operations (OxyChem). Debt post-OxyChem sale (closed Jan 2, 2026) reported at ~$15.0B principal.
4. The CrownRock Integration: One Year In
What They Bought
CrownRock, L.P. was acquired in August 2024 for approximately $12 billion including assumed debt, bringing roughly 94,000 net acres in the Midland Basin centered on the Spraberry and Dean formations — stacked pay intervals with strong type curves and competitive breakevens. At acquisition, CrownRock was producing approximately 170,000 Boe/d with heavy oil weighting.
Integration Results
By every operational measure, the CrownRock integration has succeeded. The evidence:
- Production beat expectations. Full-year 2025 total production of 1,434 Mboe/d exceeded original guidance, with Permian Basin cited as the primary outperformance driver in Q4. U.S. oil production grew from 571 Mbbl/d (FY2024) to 620 Mbbl/d (FY2025), a 49 Mbbl/d increase that is largely CrownRock-attributable.
- Acquisition-related costs declined rapidly. Q4 2025 acquisition-related costs were zero, down from $56M in Q1 2024. Full-year 2025 integration costs totaled only $13 million, indicating the integration is essentially complete.
- LOE held flat despite volume surge. FY2025 LOE was $4.68 billion versus $4.74 billion in 2024, despite adding approximately 170K Boe/d of production. On a per-Boe basis, LOE improved materially from approximately $9.78/Boe in 2024 to approximately $8.95/Boe in 2025 (est.).
- Reserves added organically. Extensions and discoveries of 340 million BOE "mainly in the Permian Basin" reflects CrownRock acreage being incorporated into the drilling program and delivering on pre-acquisition type curves.
- Synergies are materializing. OXY has not broken out specific synergy figures publicly, but flat LOE on higher volumes, declining G&A per Boe, and an improved Permian-wide cost structure all imply synergies are on track or ahead of the $1 billion annual target OXY guided at acquisition.
The residual issue is debt. The $12 billion deal was funded with approximately $9.6 billion in new debt issuance plus approximately $1.75 billion in OXY common stock. That debt is now being unwound via the OxyChem proceeds. The question is whether $15 billion in debt is sustainable at $60 oil, which the analysis below addresses.
5. Carbon Capture: Asset or Distraction?
STRATOS: What We Know
STRATOS is OXY's first commercial-scale Direct Air Capture (DAC) facility, located in Ector County, Texas. Key specs from the 10-K:
- Designed capacity: 500,000 tons of CO₂ per annum (full build-out)
- Phase 1 (Trains 1 & 2): Initial capacity of up to 250,000 tons CO₂/yr, expected to commence operations in 2026
- Phase 2 (Trains 3 & 4): Remaining 250,000 tons capacity upon completion
- Joint venture: OXY + BlackRock; BlackRock has invested $453M of a $550M commitment as of Q3 2025
- STRATOS assets (Q3 2025): $1.1 billion in construction-in-progress
- Accounting: Consolidated VIE; BlackRock's investment classified as noncontrolling interest ($505M NCI as of Q3 2025, up from $321M at year-end 2024)
The midstream segment took $325 million in asset impairments related to DAC/OLCV in Q4 2025 and $162 million in Q2 2025, a combined $487 million in impairment charges for the year. This signals meaningful write-downs of early-stage DAC investments, likely reflecting delayed commercialization timelines or revised project economics.
The Valuation Debate
Each ton of CO₂ removed via STRATOS potentially qualifies for 45Q tax credits ($180/ton for DAC under IRA), creating potential tax credit value of $90 million per year per 500K-ton facility, plus carbon credit offtake revenue. OXY has signed carbon removal agreements with partners. If carbon credit markets develop and the IRA 45Q credit survives the current political environment, STRATOS could generate significant non-oil income streams.
The bear case is also clear. The 10-K explicitly flags that "recent executive orders and proposals to rescind or reduce funding for these programs create uncertainty." The OBBBA (One Big Beautiful Bill Act) modified but did not eliminate IRA clean energy provisions; however, administrative uncertainty is real. The $487 million in 2025 impairments is not a rounding error. STRATOS has not yet achieved commercial operations (targeted 2026). And the energy-intensity of running large-scale DAC from Texas grid power is a serious operational and cost question.
CIR's take: STRATOS is not currently priced into OXY's valuation by most sell-side models. At approximately $61/share, investors are buying the Permian E&P at roughly 4-5x EV/EBITDA with a free option on DAC. If STRATOS works, it transforms OXY's revenue profile over the next decade. If it doesn't, the write-downs continue and the story remains an E&P with elevated debt. For operators and reservoir engineers: the CO₂ sequestration hubs (310,000+ acres under development in Texas and Louisiana) have legitimate strategic value regardless of DAC, positioning OXY for CCUS services revenue from industrial emitters.
6. What Competitors Should Know
Where OXY Is Growing Aggressively
Permian Basin (Midland + Delaware): With CrownRock acreage added to its existing 2.4+ million gross Permian acres, OXY has decades of inventory. The Q4 beat was Permian-led. Capital allocation in 2026 will be Permian-heavy. If you operate in the Permian, OXY is drilling in your neighborhood.
DJ Basin (Rockies): The Wattenberg Field continues to punch above its weight. Q4 named Rockies as an outperformance contributor. This often-overlooked OXY asset has low-cost, high-return locations and is receiving capital.
International (Oman, UAE, Algeria): These assets are managed for cash, not growth. Oman (largest independent producer) and UAE (Al Hosn) are long-plateau assets. Algeria (Sonatrach JV) had some legal reserves charges in 2025 but remains a significant cash contributor.
Gulf of America: Met guidance, did not beat it. Growth capital is not flowing here. OXY maintains deepwater presence but is not investing aggressively offshore.
Cost Structure vs. Peers
| Metric (FY2025 est.) | OXY | FANG (est.) | DVN (est.) | Industry Avg |
|---|---|---|---|---|
| LOE/Boe | ~$8.95 | ~$7.50 | ~$10.50 | ~$11.00 |
| DD&A/Boe | ~$14.39 | ~$11.50 | ~$16.00 | ~$16.50 |
| Cash Cost/Boe (LOE+T&G+Prod Tax) | ~$15.40 | ~$12.50 | ~$17.00 | ~$18.00 |
| All-in breakeven (est., $WTI) | ~$50–55 | ~$42–46 | ~$52–56 | ~$55–60 |
OXY metrics calculated from SEC filings. FANG, DVN, and Industry Avg are CIR estimates based on public filings and analyst consensus. LOE/Boe = FY2025 LOE $4.681B ÷ 523 MMboe annual production.
OXY's cost structure is competitive but not best-in-class versus Permian pure-plays. The international segment and Gulf deepwater drag on unit costs relative to FANG. However, OXY's international operations provide oil price exposure without Waha basis risk, which is a genuine hedge.
M&A Appetite
Zero. OXY is in debt reduction mode. With $15 billion in remaining debt and a $0.26/quarter dividend commitment, the company has no financial capacity for major acquisitions. CEO Hollub's message is disciplined: debt first, shareholder returns second, growth opportunistic. The next potential acquisition window is probably 2028-2029 at the earliest, assuming oil prices cooperate.
7. What Vendors and Service Companies Should Know
Where the Money Is Going
OXY spent $6.43 billion in gross capex in 2025 (continuing operations), with the Permian Basin absorbing the lion's share. Based on segment disclosures and historical allocation patterns:
- Permian Basin (Midland + Delaware): Estimated 55-60% of total E&P capex, approximately $3.5-3.8B
- DJ Basin (Rockies): Estimated 10-12%, approximately $650-800M
- Gulf of America: Estimated 8-10%, approximately $500-650M
- International: Estimated 10-12%, approximately $650-800M
- STRATOS/OLCV/Midstream: Estimated 8-10% of total including NCI contributions
For 2026, OXY has not issued formal capex guidance as of the press release date, but the framework implies a similar or slightly lower spending level given the debt paydown priority post-OxyChem, oil prices in the $60-65 range moderating capital ambition, and the CrownRock integration drilling program approaching steady-state.
Completion Activity
OXY is running a high-activity Permian completions program. CrownRock acreage has been folded into OXY's completion crews and completion design teams. OXY runs its own completion philosophy, tending toward larger fracs in the Midland Basin. Service companies with Midland Basin footprint in hydraulic fracturing, proppant, and fluid management should expect sustained call on capacity.
DJ Basin is a meaningful secondary market. Wattenberg completions are active and OXY is one of the largest operators there.
Technology and Innovation Focus
- CO₂ EOR: OXY has 2.8 Bcf/d of CO₂ pipeline capacity in the Permian, a differentiated asset that OXY actively manages. Vendors in CO₂ compression, measurement, and injection equipment should be engaged.
- STRATOS DAC: Construction is ongoing through 2026. Equipment vendors for carbon capture modules, air contactor systems, and power management are active procurement categories.
- Digital and optimization: OXY invests heavily in reservoir simulation and subsurface analytics. Its STEP program (Strategic Technical Excellence Program) is one of the few companies with a formal career track for subsurface technologists.
- WES (Western Midstream Partners): OXY owns 45.9% of WES, which is a significant infrastructure spender in the Permian and DJ Basin. Midstream vendors should track WES capex separately.
Key Procurement Context
OXY headquarters is at 5 Greenway Plaza, Suite 110, Houston, TX 77046. Vicki Hollub (President & CEO) sets the operational tone. The Chief Operating Officer oversees STEP and technical functions. OXY's procurement is centralized, but segment-level operations VPs hold significant influence. CrownRock assets are now fully absorbed into OXY's Midland Basin operations organization.
8. Outlook and Price Target Context
The 2026 Setup
OXY enters 2026 as a simplified story: primarily Permian E&P with Gulf of America and international diversification, a meaningful STRATOS bet on carbon capture, $15 billion in debt, and a Buffett anchor.
Bull case (~$80-90/share): WTI recovers to $75-80. Debt falls below $12 billion by end-2027. STRATOS achieves Phase 1 operations and generates initial carbon credit revenue. Berkshire exercises warrants and adds to its position. Production grows 3-5% organically. Adjusted EPS recovers to $3.50+.
Base case (~$60-70/share): WTI holds in the $62-68 range. FCF covers dividends and partial debt paydown. STRATOS Phase 1 comes online but faces commercialization challenges. Production flat to +2%. Debt declines slowly toward $13-14 billion by end-2026.
Bear case (~$35-45/share): WTI drops to $50-55 on OPEC+ supply surge and demand slowdown. FCF barely covers the dividend. STRATOS delays continue. The Tronox tax case goes against OXY (potential $2.3 billion liability). Debt becomes a constraint. Berkshire does not add to its position.
Key risk — Tronox: The 10-K flags a potential $2.3 billion tax liability (as of December 31, 2025) related to the Anadarko/Kerr-McGee Tronox settlement. The U.S. Tax Court case remains pending. This is a hanging liability that most analyst models do not adequately price.
Analyst consensus (est.): Price targets range from approximately $55-80, with median around $67. Multiple houses carry Hold/Neutral ratings citing debt burden and oil price sensitivity. The OxyChem sale unlocked some upside revision in Q1 2026.
Current stock price context: As of the OXY investor page snapshot, OXY trades at approximately $66.81, near its 52-week high of $67.05 and well above the 52-week low of $34.78. Since this deep dive was first published, OXY stock has nearly doubled from its 52-week low, reflecting improved WTI prices and successful debt reduction following the OxyChem sale.
9. CIR Verdict
Occidental in early 2026 is the most interesting it has been in years, and the most binary. The CrownRock integration worked. The OxyChem divestiture was smart capital allocation. Vicki Hollub executed a significant portfolio transformation under difficult commodity conditions. But $15 billion in debt at $60 oil with no hedges is not a comfortable position, and STRATOS remains an unproven concept that required nearly $500 million in impairments in a single year.
OXY is a quality E&P carrying a carbon-capture science project. For operators and investors comfortable with that tension, and with a view that oil stabilizes above $65, the risk-reward is compelling. For those who need clean balance sheets and commodity protection, there are simpler Permian stories. Buffett's 28% stake is the most important data point in the story: he is not wrong often, but he is also known for being early.
Data Tables Summary
Production Summary Table (Mboe/d)
| Segment | Q3 2025 | Q4 2025 | FY 2025 | FY 2024 | YoY Change |
|---|---|---|---|---|---|
| U.S. Total | 1,227 | 1,246 | 1,202 | 1,099 | +9.4% |
| U.S. Oil only (Mbbl/d) | 634 | 636 | 620 | 571 | +8.6% |
| International (est.) | 238 | 235 | 232 | 228 | +1.8% |
| Worldwide Total | 1,465 | 1,481 | 1,434 | 1,327 | +8.1% |
Financial Summary Table
| Metric | Q4 2025 | Q3 2025 | FY 2025 | FY 2024 |
|---|---|---|---|---|
| Net Sales (ex-chem) | $5.11B | $5.52B | $21.59B | $22.02B |
| Reported EPS (diluted) | -$0.07 | $0.65 | $1.61 | $2.44 |
| Adjusted EPS (Non-GAAP) | $0.31 | $0.64 | $2.21 | $3.46 |
| Op. CF before w/c | $2.73B | $3.20B | $11.57B | $11.72B |
| FCF before w/c | $963M | $1.47B | $4.28B | $4.90B |
| Capex (net NCI) | $1.77B | $1.73B | $7.29B | $6.82B |
| DD&A | $1.96B | $1.95B | $7.53B | $6.95B |
| Oil Realization | $59.22/bbl | $64.78/bbl | $64.60/bbl | $75.05/bbl |
| Gas Realization (domestic) | $1.12/Mcf | $1.48/Mcf | $1.58/Mcf | $0.94/Mcf |
| NGL Realization | $16.68/bbl | $19.60/bbl | $20.60/bbl | $21.38/bbl |
| Dividend/share (common) | $0.24 | $0.24 | $0.96 | $0.88 |
| Long-Term Debt | ~$22.4B* | ~$22.4B | ~$22.4B* | ~$26.1B |
Post-OxyChem sale (closed Jan 2, 2026): Principal debt reported at ~$15.0B
Cost Structure Table (FY2025)
| Metric | OXY | FANG (est.) | DVN (est.) | Industry Avg (est.) |
|---|---|---|---|---|
| LOE/Boe | ~$8.95 | ~$7.50 | ~$10.50 | ~$11.00 |
| T&G/Boe | ~$3.17 | ~$3.00 | ~$3.50 | ~$3.75 |
| Prod Taxes/Boe | ~$1.97 | ~$2.20 | ~$2.50 | ~$2.50 |
| DD&A/Boe | ~$14.39 | ~$11.50 | ~$16.00 | ~$16.50 |
| Interest/Boe | ~$2.06 | ~$1.20 | ~$2.00 | ~$2.50 |
| Est. Cash Breakeven (WTI) | ~$52-55 | ~$42-46 | ~$52-56 | ~$55-60 |
OXY metrics derived from FY2025 SEC filings. FANG and DVN are CIR estimates based on public filings. Industry Avg is CIR estimate. All comparisons should be treated as directional, not precise.
Crude Intelligence Report — crudeir.com | Upstream. Unfiltered.
Data Notes: - All OXY financial data sourced from: Q4 2025 Earnings Press Release (8-K EX-99.1, filed 2026-02-18), 10-K FY2025 (filed 2026-02-18), and Q3 2025 10-Q (filed 2025-11-10) - International segment production Q4 2025 is estimated by subtracting disclosed U.S. from worldwide total - FANG, DVN, and industry cost comparisons are CIR analyst estimates based on public filings — marked (est.) - 2026 capex guidance not formally issued as of publication date; projection based on company framework and analyst consensus - Berkshire Hathaway ownership % as of Q3 2025 proxy/10-Q disclosure; may have changed - OxyChem transaction: sale agreement announced October 2025, closed January 2, 2026 for $9.7B all-cash - Tronox tax liability ($2.3B potential, as of Dec 31, 2025) pending U.S. Tax Court — not reflected in base case estimates - SEC oil price for reserves: $65.34/bbl WTI (12-month average first-day-of-month, per Ryder Scott audit)
Crude Intelligence Report is an independent upstream oil and gas intelligence publication. Content is for informational purposes only and does not constitute investment advice, financial advice, or a recommendation to buy or sell any security. Always conduct your own due diligence before making investment decisions. The author and publisher hold no positions in any companies mentioned in this article. © 2026 Crude Intelligence Report. All rights reserved.